$272,184
NAL Estimated Property Value624 Paseo Musical St, El Paso, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Self Cleaning Oven, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,088 sqft
Building Information
Year Built2022
Roof Type106
Garage Spaces1
Land Information
APNP585-000-0290-0700
Lot Number7
SubdivisionPaseo Del Este #5 Amending
Land UseResidential
Legal DescriptionBLK 29 PASEO DEL ESTE #5 AMENDING LOT 7
Census Tract010372
Assessed Land Value$39,228
Assessed Improvement Value$232,956
Assessment Year2025
About this property
This charming three-bedroom, two-bathroom home offers a perfect blend of comfort and style. The spacious master suite includes a bath and walk-in closet, providing a peaceful retreat. The open-concept living area features a modern kitchen with stainless steel appliances and a cozy dining space. Large windows fill the home with natural light, throughout. The backyard, ideal for entertaining, is beautifully landscaped and fully fenced for privacy.
Investor Tools
$272,184
Estimated Property Value
$235,765Estimated Mortgage Balance
$36,419Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,633 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,059
$272,184
2025
$39,228
$232,956
$272,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,059
$272,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jms Real Estate Holdings Llc
Unknown
$239,264
No
First
Jul 15, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,765
$36,419
13%
87%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,435/mo
+$55/mo
6.6%
