$441,000
NAL Estimated Property Value624 Robindale Court, Bedford, TX, 76022
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size17,973 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN3790-19-20
Lot Number20
SubdivisionBrook Hollow-Bedford
Land UseResidential
Legal DescriptionBROOK HOLLOW-BEDFORD BLOCK 19 LOT 20
Census Tract113618
Assessed Land Value$75,000
Assessed Improvement Value$319,499
Assessment Year2025
About this property
Meticulously cared for one owner home on a cut-de-sac in quiet established neighborhood. This 4 Bedroom, 3 Bath home has an open concept floorplan. Wood flooring through entry and living areas. Beautiful stone fireplace with wood mantle. Updated kitchen with granite and stainless steel appliances. Large Backyard with pool and storage shed. Plenty of extra space for a playset or garden. The oversized driveway could be used for an RV or boat. Easy access to Highways, shopping, and the airport.
Investor Tools
$441,000
Estimated Property Value
$333,557Estimated Mortgage Balance
$107,443Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,366
$394,499
2025
$75,000
$319,499
$394,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,366
$394,499
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$329,600
No
First
Dec 29, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,557
$107,443
24%
76%
$2,127/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,127/mo
$-127/mo
5.4%
