Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$368,000

NAL Estimated Property Value

624 Waterford Way, Joshua, TX, 76058

$370,390 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,625 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.95 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven
FlooringHardwood

Exterior

Lot Size8,603 sqft

Building Information

Year Built2019
Garage Spaces3

Land Information

APN126.3449.06130
Lot Number13R
SubdivisionCooper Valley Ph 2-B2r
Land UseResidential
Legal DescriptionLOT 13R BLK 6 COOPER VALLEY PH 2-B2R
Census Tract130210
Assessed Land Value$25,000
Assessed Improvement Value$317,743
Assessment Year2025

About this property

Better than new! Lightly lived, customized, and gorgeous John Houston Helena floor plan. Tastefully upgraded home has so much to offer. Smart layout for living and entertaining. Airy, light and bright home awaits a new family. Your children can walk to A rated Elder elementary and to high school, and then enjoy playing ball in the open field next to the house. Zoned for outstanding Nichols MS. Beautiful architectural features include high tray ceilings, mud room with sitting, crown molding, extra windows in living and master. Oversized laundry with a deep farm sink. Hardwood floors in foyer, dining and living rooms and tile in all wet areas. Chef's kitchen with a beautiful granite island and so much counterspace and extended to ceiling cabinets. Double oven and a walk in pantry. Large dining room for family gatherings. A sink in the garage. This house has it all. Come, see, and fall in love with 624 Waterford Way. Seller will contribute toward closing costs or rate buy down.

Investor Tools

Property Icon
$368,000
Estimated Property Value
$346,898Estimated Mortgage Balance
$21,102Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$370,389
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$848/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,342
$342,743
2025
$25,000
$317,743
$342,743
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,342
$342,743

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$361,000
No
First
Mar 29, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,898
$21,102
5%
94%
$2,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,165/mo
+$220/mo
7.8%

City: Joshua

624 Waterford Way | Property Details | No Agent List