$209,076
NAL Estimated Property Value624 Wilcrest Dr, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154790290005
SubdivisionMarlborough Square Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 624 BLDG CC .003960 INT COMMON LAND & ELE MARLBOROUGH SQUARE CONDO PH 2
Census Tract451100
Assessed Land Value$39,724
Assessed Improvement Value$169,352
Assessment Year2025
About this property
Amazing location for this 2 bedroom 2 full bath condo ready for move in. Seller has replaced all floor on first floor with tile. All hardware was just replaced with brush nickel, hardware aded to all cabinet doors in kitchen and bathrooms. New faucets also installed in bathrooms. All new toilets just installed. All cabinets have been painted. The main bedroom had large mirror sliding doors that have been removed for a cleaner look. All stainless steel appliances are brand new just replaced. Light fixtures have also been replaced. Come take a look.
Investor Tools
$209,076
Estimated Property Value
$223,428Estimated Mortgage Balance
$209,076Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$427/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,468
$209,076
2025
$39,724
$169,352
$209,076
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,468
$209,076
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$230,644
Yes
First
Aug 14, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,428
N/A
0%
107%
$1,383/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,810/mo
$-380/mo
8.2%
