$1,825
6247 Elton Knolls St, Katy, TX, 77449
On Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,797 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1242600010045
Lot Number45
SubdivisionLakeville Amend
Land UseResidential
Legal DescriptionLT 45 BLK 1 LAKEVILLE SEC 2 AMEND
Census Tract542201
Assessed Land Value$39,841
Assessed Improvement Value$137,874
Assessment Year2025
Investor Tools
$166,108Estimated Mortgage Balance
$43,184Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,454
$177,715
2025
$39,841
$137,874
$177,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,454
$177,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$177,000
No
First
Mar 6, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,108
$65,892
28%
79%
$1,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,062/mo
+$1,088/mo
12.3%
