$206,000
NAL Estimated Property Value625 Browning Dr, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Gas Range
FlooringCeramic Tile
Exterior
Lot Size11,038 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN18110-18-32
Lot Number32
SubdivisionHighland Park Addition-Arlngtn
Land UseResidential
Legal DescriptionHIGHLAND PARK ADDITION-ARLNGTN BLOCK 18 LOT 32
Census Tract122100
Assessed Land Value$40,000
Assessed Improvement Value$144,000
Assessment Year2025
About this property
Quaint house that sits up on the hill at the corner of Jocyle and Browning. Large backyard and corner lot. Home has just been full remodeled due to a previous fire. Luxury vinyl plank throughout and modern tile in the bathroom to give this house a modern, clean feel. You're basically leasing a brand new home inside. Kitchen has just been updated with new cabinetry, backsplash, and dishwasher for a gorgeous finish! All of the bedrooms are spacious including a slightly larger master.
Investor Tools
$206,000
Estimated Property Value
$121,512Estimated Mortgage Balance
$84,488Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,021
$184,000
2025
$40,000
$144,000
$184,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,021
$184,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emporium Tpo Llc
Conventional
$127,500
No
First
Oct 14, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,512
$84,488
41%
59%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$765/mo
+$1,162/mo
11.2%
