$560,000
NAL Estimated Property Value625 Desert Rose N, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave
FlooringLaminate
Exterior
Exterior FeaturesSee Remarks
Building Information
Garage Spaces2
Land Information
APN35697
Lot NumberW3082
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W3082
Census Tract970401
Assessed Land Value$51,980
Assessment Year2025
About this property
Welcome to your dream home! This beautifully designed brand new 3-bedroom, 2.5-bath residence offers the perfect blend of modern comfort and functionality. Step inside to find an open-concept layout, filled with natural light and quality finishes throughout. The heart of the home features a spacious living area that flows seamlessly into the gourmet kitchen—ideal for entertaining.
Investor Tools
$560,000
Estimated Property Value
$0Estimated Mortgage Balance
$560,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,591 /month
Positive
Cash Flow Estimate:
$1,197 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$795/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$277
$51,980
2025
$51,980
N/A
$51,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$277
$51,980
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$560,000
100%
0%
$0/mo
