$362,504
NAL Estimated Property Value625 Linwood Dr, Denton, TX, 76209
$379,081 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Gas Range, Microwave
Exterior
Lot Size10,062 sqft
Building Information
Year Built1970
Stories2
Roof Type127
Garage Spaces2
Land Information
APNR35695
SubdivisionJ. Carter
Land UseResidential
Legal DescriptionA0268A J. CARTER, TR 26, .231 ACRES, OLD DCAD TR 21D
Census Tract020505
Assessed Land Value$88,482
Assessed Improvement Value$275,900
Assessment Year2025
About this property
Fully updated 4-3-2! Quiet neighborhood just north of Texas Woman's University. Walking distance to university and shops. Tile wood-like floors on first floor. Large rooms and two walk in showers. Large closets. Ceiling fans in all rooms and carpet replaced in June 2024. Large backyard.
Investor Tools
$362,504
Estimated Property Value
$362,832Estimated Mortgage Balance
$362,504Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$379,081
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,219 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,831
$362,504
2025
$88,482
$275,900
$364,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,831
$362,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$369,900
Yes
First
Apr 14, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,832
N/A
0%
100%
$2,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,218/mo
+$354/mo
8.5%
