$1,110,000
NAL Estimated Property Value625 Merrill St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size7,375 sqft
Building Information
Year Built1920
Stories2
Garage Spaces2
Land Information
APN0371050000014
Lot Number14
SubdivisionWillborg
Land UseResidential
Legal DescriptionLT 14 & TR 15A WILLBORG
Census Tract510302
Assessed Land Value$737,500
Assessed Improvement Value$162,500
Assessment Year2025
About this property
We have received multiple offers. Please submit your highest and best offer by Sunday January 26, 2025 by 5pm central time.
Investor Tools
$1,110,000
Estimated Property Value
$56,460Estimated Mortgage Balance
$1,053,540Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,660 /month
Positive
Cash Flow Estimate:
$2,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,645
$900,000
2025
$737,500
$162,500
$900,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,645
$900,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Home Mortgage Inc
Unknown
$160,000
No
First
Jun 4, 2003
Jul 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,460
$1,107,540
95%
5%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
2.4%
