$378,000
NAL Estimated Property Value625 Ridgeback Trl, Fort Worth, TX, 76052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,750 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR772535
Lot Number14
SubdivisionSendera Ranch East Phase 20
Land UseResidential
Legal DescriptionSENDERA RANCH EAST PHASE 20 BLK 99 LOT 14
Census Tract020320
Assessed Land Value$74,749
Assessed Improvement Value$295,036
Assessment Year2025
About this property
Located in the sought after Northwest ISD, this home has it all. First floor offers a nice open floor plan with 2 bedrooms, 2 full baths, 1 half bath, laundry room, dining room, kitchen with a large island, lots of counter space for cooking, and a gas cooktop overlooking the family room. Second floor you will find 2 bedrooms, 1 full bath, and a gameroom. The bedrooms have nice walk-in closets, and there is plenty of storage space.
Investor Tools
$378,000
Estimated Property Value
$405,715,303Estimated Mortgage Balance
$378,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$503/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,657
$369,785
2025
$74,749
$295,036
$369,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,657
$369,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nwl Company Llc
Commercial
$415,538,000
No
First
Jan 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,715,303
N/A
0%
107332%
$2,491,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,320/mo
$2,491,864/mo
$-2,488,544/mo
10.5%
