$283,390
NAL Estimated Property Value625 Roundtree Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringBamboo, Carpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,130 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38238770510140000
Lot Number14
SubdivisionWillow Glen
Land UseResidential
Legal DescriptionWILLOW GLEN 2 BLK A LOT 14 INT202300219283 DD10252023 CO-DC 2387705101400 1CM23877051
Census Tract017814
Assessed Land Value$50,000
Assessed Improvement Value$233,390
Assessment Year2025
About this property
4-2-2 Just a short walk to Austin Park Elementary School and Poteet High School. Property is priced to sell fast and offered AS-IS. Seller to make no repairs. Home is equipped with a handicap ceiling lift system.
Investor Tools
$283,390
Estimated Property Value
$246,596Estimated Mortgage Balance
$36,794Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,700 /month
Positive
Cash Flow Estimate:
$567 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,575
$283,390
2025
$50,000
$233,390
$283,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,575
$283,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Madre Fund 2 Llc
Building Or Construction Loan
$258,750
No
First
Oct 24, 2023
Dec 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,596
$36,794
12%
87%
$1,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,552/mo
+$420/mo
8.4%
