$129,621
NAL Estimated Property Value6253 Ludington Drive 2-811, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Electric Range, Dishwasher
FlooringCarpet, Laminate
Building Information
Year Built1983
Land Information
APN1158100020005
SubdivisionFondren Sw Tempo Townhomes
Land UseResidential
Legal DescriptionUNIT 811 BLDG 2 .00625 INT COMMON LAND & ELE FONDREN SW TEMPO T/H SEC 3
Census Tract422302
Assessed Land Value$32,250
Assessed Improvement Value$97,371
Assessment Year2025
About this property
This unit is on the corner in the Fondren Southwest Tempo Complex. Quick access to the parking lot. It has a spacious floor plan, with 2 bedrooms upstairs and an office or bedroom space downstairs. Windows downstairs has new window shades and also allows lots of natural light. The unit has been completely updated with new paint, new carpet, new vinyl plank flooring. Both bathrooms have been renovated. Back in the Market! Call today and schedule your showing!
Investor Tools
$129,621
Estimated Property Value
$49,120Estimated Mortgage Balance
$80,501Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$394/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,655
$129,621
2025
$32,250
$97,371
$129,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,655
$129,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$50,000
No
First
May 8, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,120
$80,501
62%
38%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$694/mo
+$1,028/mo
15.9%
