$115,000
NAL Estimated Property Value626 Lily Ln, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN7861-1003-022
Lot Number22
SubdivisionSuncreek Estates Sec 1
Land UsePublic Works
Legal DescriptionSUNCREEK ESTATES SEC 1 (A0068 J W HALL) BLK 3 LOT 22
Census Tract661901
Assessed Land Value$115,000
Assessment Year2025
About this property
Price adjustment alert! Fall in love with this beautiful two-acre lot in a peaceful setting with a neighborhood pond! Suncreek Estates in Rosharon is a custom neighborhood where barns, outbuildings, and horses are allowed. Choose your builder and create your perfect home! Convenient to Pearland, Freeport, the Medical Center, the Grand Parkway, or anywhere you want to go.
Investor Tools
$115,000
Estimated Property Value
$717,931Estimated Mortgage Balance
$115,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,601
$115,000
2025
$115,000
N/A
$115,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,601
$115,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Building Or Construction Loan
$730,800
No
First
May 19, 2025
Jun 2086
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$717,931
N/A
0%
624%
$4,382/mo
