$526,000
NAL Estimated Property Value626 Road 6609, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size30,013 sqft
Building Information
Garage Spaces2
Land Information
APNR231305
Lot Number29
SubdivisionEncino Estates, Sec 1
Land UseVacant Land
Legal DescriptionENCINO ESTATES, SEC 1, BLOCK 10, LOT 29, ACRES 0.6890
Census Tract700801
Assessed Land Value$64,420
Assessment Year2025
Investor Tools
$526,000
Estimated Property Value
$432,252Estimated Mortgage Balance
$93,748Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$943
$64,420
2025
$64,420
N/A
$64,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$943
$64,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Private Mortgage Group Llc
Conventional
$440,000
No
First
May 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,252
$93,748
17%
82%
$2,639/mo
