$370,680
NAL Estimated Property Value627 Regency Drive, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2008
Stories2
Garage Spaces1
Land Information
APNR-3911-00B-0150-1
Lot Number15
SubdivisionPark Place Townhomes (Cal)
Land UseResidential
Legal DescriptionPARK PLACE TOWNHOMES (CAL), BLK B, LOT 15
Census Tract031512
Assessed Land Value$80,000
Assessed Improvement Value$290,680
Assessment Year2025
About this property
*** Updates: August 2020 - Carpet and Kitchen floors. September 2020 - Granite counter tops, sink, faucet, back splash and paint in Kitchen. This nice 3 bedroom, 2.1 bath, 2 car garage town home is convenient to shops, restaurants and within walking distance to schools. It has a study off the living room that would make a great play room for kids. This town home also features a large master bedroom and bath. It is ready for move in, come take a look.
Investor Tools
$370,680
Estimated Property Value
$210,890Estimated Mortgage Balance
$159,790Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,224 /month
Positive
Cash Flow Estimate:
$741 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$209/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,788
$370,680
2025
$80,000
$290,680
$370,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,788
$370,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Va
$235,000
Yes
First
Jan 20, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,890
$159,790
43%
57%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,618/mo
+$952/mo
8.3%
