Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$985,000

NAL Estimated Property Value

628 Banyan Beach Dr, Port Aransas, TX, 78373

$1,117,897 ARVInfo
Recently SoldInfo
7/24/26
Beds4 Beds
Baths4 Bath
Baths2,142 Sq Ft
price_per_sqft$464.52 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 4Bathrooms Half 4
Garage AvailableGarage Available
AppliancesDishwasher, Electric Oven, Electric Range, Disposal, Microwave, Refrigerator, Dryer, Washer
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesDeck, Sprinkler Irrigation
Lot Size5,532 sqft

Building Information

Year Built2005
Stories2
Roof Type114
Garage Spaces2

Land Information

APN0422-0000-0240
Lot Number24
SubdivisionBanyan Beach Nud
Land UseResidential
Legal DescriptionBANYAN BEACH NUD LT 24
Census Tract005103
Assessed Land Value$221,920
Assessed Improvement Value$718,211
Assessment Year2025

About this property

Pristine, fully reimagined 4 bdrm 4 bath coastal retreat with a private pool & stellar income already in place — over $72K on the books so far this year with projections topping $109K/year! This updated getaway sits in a prime Banyan Beach Dr location just off 11th St with a dune walkover so you're a block's walk to the beach anytime or quick golf cart access to eats, shops, fishing & all the Port A fun. Sold furnished & loaded with upgrades, this one delivers the ideal mix of laid-back beach vibes, smart layout & serious rental appeal. Upstairs is the heart of the home with a bright, open-concept great room designed for kicking back after beach days. Massive living, dining & kitchen space flows easily with updated appliances, farmhouse sink, pantry, oversized dining banquette seating, shiplap accents, new flooring, lighting & more. This level also features the main owners suite plus a guest bdrm & bath, along with two breezy decks perfect for coastal sunsets & morning coffee. Downstairs offers 2 more private primary suites, including one with built-in bunks for the littles, plus a dual-entry bath with direct pool access. Inviting entry, updated laundry room & easy access outside make hosting a crowd effortless. The backyard is built for vacay mode with a sparkling private pool, shaded pergola dining area, fire pit lounge space, outdoor shower & fully fenced yard. Even the oversized 2-car garage has been transformed into an epic game zone with ping pong, foosball, TV, electric fireplace making a hangout space for rainy days or evening fun. Bonus community pool & beach walkover at the end of the block. Completely transformed with SO many upgrades in last few years - new pool, 4th bathroom, HVACs, most finish out, appliances, furnishings, tons of built ins, game room, more. Spacious, stylish & completely turnkey with proven income power already rolling - this is the kind of Port A find you've been waiting for.

Investor Tools

Property Icon
$985,000
Estimated Property Value
$440,310Estimated Mortgage Balance
$545,579Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,117,897
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,302/month
$1,537/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,702
$940,131
2025
$221,920
$718,211
$940,131
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,702
$940,131

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$493,600
No
First
Nov 20, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,310
$499,821
53%
45%
$2,960/mo

City: Port Aransas

628 Banyan Beach Dr | Property Details | No Agent List