Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$160,324

NAL Estimated Property Value

628 Bellaire Drive A, Hurst, TX, 76053

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths795 Sq Ft
price_per_sqft$103.77 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile

Building Information

Year Built1983
Stories1

Land Information

APN253C-N3-628A
Lot Number628A
SubdivisionAlameda Village Condominium
Land UseResidential
Legal DescriptionALAMEDA VILLAGE CONDOMINIUM BLOCK N3 LOT 628A & .01049 OF COMMON AREA
Census Tract113407
Assessed Land Value$30,000
Assessed Improvement Value$130,324
Assessment Year2025

About this property

Condo recently appraised for $94,500! The front door actually opens up into your very large patio featuring ceramic tiled floors & outdoor pass through bar from the kitchen. Inside you'll enjoy a large living room featuring built in bookcase & fireplace w white trimmed mantle. Formal dining space is open to the living room. Kitchen features corian type counter-tops, breakfast bar that is open to the living room space, white cabinets, full space for full size washer & dryer. Master suite is large & features a complete closet wall w extra closet in the hall & another coat closet by the front entry. Behind the home is the club house, pool, & mail center.

Investor Tools

Property Icon
$160,324
Estimated Property Value
$67,300Estimated Mortgage Balance
$93,024Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$962 /month
Positive
Cash Flow Estimate:
$321 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$187/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,364
$160,324
2025
$30,000
$130,324
$160,324
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,364
$160,324

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Conventional
$78,375
No
First
Apr 19, 2019
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,300
$93,024
58%
42%
$470/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$657/mo
+$799/mo
10.9%

City: Hurst

628 Bellaire Drive A | Property Details | No Agent List