$175,460
NAL Estimated Property Value628 Bexar Dr, San Antonio, TX, 78228
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCeramic Tile
Exterior
Lot Size10,125 sqft
Building Information
Year Built1970
Stories1
Roof Type109
Garage Spaces3
Land Information
APN08384-012-0300
Lot Number30
SubdivisionDonaldson Terrace
Land UseResidential
Legal DescriptionNCB 8384 BLK 12 LOT 30
Census Tract180300
Assessed Land Value$60,350
Assessed Improvement Value$115,110
Assessment Year2025
About this property
Super Cute 4 bd 2 bath home located near Hillcrest and Bandera!! Wow, what a price!!! This home is clean and has central HVAC! The park like backyard is great for gatherings and making fun memories! This home does have a bidding deadline so don't wait to see and put your offer in!!
Investor Tools
$175,460
Estimated Property Value
$130,057Estimated Mortgage Balance
$45,403Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,053 /month
Positive
Cash Flow Estimate:
$351 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$417
$175,460
2025
$60,350
$115,110
$175,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$417
$175,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$131,200
No
First
Nov 21, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,057
$45,403
25%
74%
$787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$787/mo
+$1,200/mo
13.6%
