$425,060
NAL Estimated Property Value628 Daisy Dr, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size9,120 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN200149100H0020000
Lot Number2
SubdivisionCandle Meadow
Land UseResidential
Legal DescriptionCANDLE MEADOW PH 1 BLK H LT 2 INT202100043170 DD02102021 CO-DC 0149100H00200 4CS0149100H
Census Tract016633
Assessed Land Value$80,000
Assessed Improvement Value$345,060
Assessment Year2025
About this property
Immaculate and beautifully maintained two-story home in DeSoto, perfectly situated on a quiet cul-de-sac. This residence features a spacious open-concept layout with soaring ceilings and an abundance of natural light, creating a bright and airy feel. The kitchen boasts elegant granite countertops, while the inviting living area includes a cozy fireplace. Wood-look tile flooring in the main living spaces adds warmth and charm. Additional highlights include a two-car garage and a design ideal for modern living.
Investor Tools
$425,060
Estimated Property Value
$179,836Estimated Mortgage Balance
$245,224Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,033/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,268
$425,060
2025
$80,000
$345,060
$425,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,268
$425,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Purchase Money Mortgage
$200,000
No
First
Feb 10, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,836
$245,224
57%
42%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,200/mo
+$1,450/mo
7.5%
