$328,720
NAL Estimated Property Value628 Shadow Creek Blvd, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Water Heater, Water Purifier Owned, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,148 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR118831
Lot Number2
SubdivisionShadow Creek Phase 1 Sec 1
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE 1 SEC 1, BLOCK C, LOT 2 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$261,460
Assessment Year2025
About this property
This 1 story, 2036 sq. ft, 3 BDRM, 2 Bath home is full of upgrades.The 9ft ceilings are saluted with beautiful crown molding throughout.Gourmet kitchen offers an oversized island, stove alcove & pendant lights that are complimented by the sweet glow from the lights above & below the cabinets.Backyard provides covered & uncovered patios & extra storage w/ a shed.Private master suite has dual vanities, garden tub & walk in closet.The guest bedrooms provide plenty of space along w/walk in closets.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$328,720
Estimated Property Value
$219,711Estimated Mortgage Balance
$109,509Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,972 /month
Positive
Cash Flow Estimate:
$657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,739
$328,720
2025
$67,260
$261,460
$328,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,739
$328,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$212,400
No
First
Nov 17, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,711
$109,009
33%
67%
$1,548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,640/mo
+$480/mo
7.7%
