Last 24 Hours
$296,060
NAL Estimated Property Value629 Kingston Dr, Grand Prairie, TX, 75051
Off Market
3 Beds
2 Bath
1,494 Sq Ft
Single Family Residence
$197.46 / sqft
Built in 1968Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Range
FlooringCarpet, Tile
Exterior
Lot Size7,521 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28109500010080000
Lot Number8
SubdivisionKingston Square
Land UseResidential
Legal DescriptionKINGSTON SQUARE 2 BLK A LOT 8 INT202300225268 DD11012023 CO-DC 1095000100800 4CP10950001
Census Tract016201
Assessed Land Value$60,000
Assessed Improvement Value$236,060
Assessment Year2025
About this property
Must See! This home has fresh interior paint, exterior paint, and new carpet and tile. The private backyard has a covered patio, which is excellent for entertainment. **Open House Saturday September 23rd 12:00-3:00 pm**
Investor Tools
$296,060
Estimated Property Value
$292,254Estimated Mortgage Balance
$3,806Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,806
$296,060
2025
$60,000
$236,060
$296,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,806
$296,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Fha
$294,566
Yes
First
Nov 1, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,254
$3,806
1%
99%
$1,837/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,837/mo
+$135/mo
8.0%
12.4%