$294,000
NAL Estimated Property Value629 Paseo Del Mar Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Gas Cooktop, Microwave, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Lot Size5,775 sqft
Building Information
Year Built2002
Stories1
Roof Type106
Garage Spaces2
Land Information
APNP585-000-0070-1000
Lot Number10
SubdivisionPaseo Del Este Unit 1
Land UseResidential
Legal Description7 PASEO DEL ESTE #1 LOT 10 (5775.00 SQ FT)
Census Tract010372
Assessed Land Value$19,085
Assessed Improvement Value$273,383
Assessment Year2025
About this property
Welcome to 'Sunset Villa' by Castlewood Homes. A Modern Ranch Architectural style home with striking combination of clean lines that is complemented by the neutral color palette and streamline finishes. The Inviting entryway leads to an open-concept living perfectly designed for both relaxation and entertainment. Sleek kitchen design with Gourmet Kitchen Appliances with an oversized Island. 3 Spacious Bedrooms elegant walk-in Robe and thoughtfully designed Luxury spa-like bathrooms, this home offers both functionality and luxury.
Investor Tools
$294,000
Estimated Property Value
$0Estimated Mortgage Balance
$294,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,989 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$371/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,171
$292,468
2025
$19,085
$273,383
$292,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,171
$292,468
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$294,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$371/mo
+$1,119/mo
6.1%
