$191,000
NAL Estimated Property Value629 S INDIANA AVE., MERCEDES, TX, 78570
$195,219 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APNC6650-00-0B2-0010-00
Lot Number10
SubdivisionColonia Chapultepec - Smc
Land UseResidential
Legal DescriptionCOLONIA CHAPULTEPEC UT NO. 1 LOT 10 BLK B-2 117
Census Tract022900
Assessed Land Value$45,000
Assessed Improvement Value$139,091
Assessment Year2025
About this property
Enjoy this spacious, LIKE NEW home in a convenient central area of Mercedes. Near the expressway for easy commute, wood like tile flooring throughout, high decorative ceilings, and so much more! With 3 beds, 2 baths, and an open layout living space, this is the perfect home for any buyer. You'll have alley access for visitor or large vehicle parking in your spacious backyard, in addition to your garage. Make this place your home before the holidays!
Investor Tools
$191,000
Estimated Property Value
$134,877Estimated Mortgage Balance
$56,123Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$195,218
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,699
$184,091
2025
$45,000
$139,091
$184,091
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,699
$184,091
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Va
$150,000
Yes
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,877
$56,123
29%
71%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$900/mo
+$241/mo
7.2%
