$224,041
NAL Estimated Property Value629 Xanadu Drive 26N, Jarrell, TX, 76537
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-11-8014-0001-0026N
Land UseResidential
Legal DescriptionC518 - SONTERRA 1 CONDO, UNIT 26N, .21% COMMON AREA INTEREST
Census Tract021601
Assessed Land Value$64,696
Assessed Improvement Value$159,345
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,945
$224,041
2025
$64,696
$159,345
$224,041
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,945
$224,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Conventional
$197,773
No
First
Mar 25, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,903
$50,138
22%
78%
$1,186/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,186/mo
+$804/mo
10.7%
