$286,780
NAL Estimated Property Value6299 Clark Road, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Free-Standing Range, Dishwasher
FlooringLaminate
Exterior
Lot Size3.10 acres
Building Information
Year Built2021
Land Information
APNR30669
Lot Number99
Land UseResidential
Legal DescriptionW MAGNOLIA FRST SEC 6, LOT 99, ACRES 3.10
Census Tract180102
Assessed Land Value$160,610
Assessed Improvement Value$126,170
Assessment Year2025
About this property
New construction home, this is not a mobile home. Unrestricted 3.1 ACRES with a 2 bedroom/1 bath new home. This home is situated in the midst of gorgeous trees on a country property. Side porch is perfect for relaxing and enjoying nature. The property is a corner lot. Stainless steel appliances ( stove, microwave and dishwasher) will be installed before closing.
Investor Tools
$286,780
Estimated Property Value
$235,363Estimated Mortgage Balance
$51,417Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,976
$286,780
2025
$160,610
$126,170
$286,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,976
$286,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Va
$253,487
Yes
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,363
$51,417
17%
82%
$1,520/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,520/mo
$-213/mo
5.5%
