$82,000
NAL Estimated Property Value630 Road 5027, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size19,166 sqft
Land Information
APNR226790
Lot Number2993
SubdivisionCamino Real, Sec 4
Land UseVacant Land
Legal DescriptionCAMINO REAL, SEC 4, BLOCK 58, LOT 2993, ACRES 0.44
Census Tract700302
Assessed Land Value$59,220
Assessment Year2025
About this property
This great opportunity is a whole acre of unimproved property ready to connect power and water. The property has no restrictions so is perfect to live on or create a business and its located in an up and coming area so come check it out and don't miss out.
Investor Tools
$82,000
Estimated Property Value
$69,440Estimated Mortgage Balance
$12,560Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$885
$59,220
2025
$59,220
N/A
$59,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$885
$59,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roger Garcia Jr
Seller Carryback / Seller Financing / Seller Take-Back
$72,500
No
First
Jan 6, 2024
Feb 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,440
$10,560
13%
85%
$435/mo
