$327,000
NAL Estimated Property Value6300 Mary Tarango Pl, El Paso, TX, 79932
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringLaminate
Exterior
Exterior FeaturesWalled Backyard, Balcony
Lot Size15,373 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces1
Land Information
APNR576-999-0187-2100
Lot Number21
SubdivisionRiver Park West #1 Amend Plt
Land UseResidential
Legal Description18 RIVERPARKWEST #7 (20060083505) LOT 21 (15373.00 SQ FT)
Census Tract010218
Assessed Land Value$78,027
Assessed Improvement Value$211,481
Assessment Year2025
About this property
Desirable Upper Valley Home! Over $38,000 in beautiful upgrades including interior/exterior paint, laminate flooring, updated light fixtures, remodeled bathrooms, walk in closets and custom cabinetry throughout. The oversized backyard is a blank slate with mountain views. This exceptional home is move-in ready!
Investor Tools
$327,000
Estimated Property Value
$250,036Estimated Mortgage Balance
$77,783Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,818
$289,508
2025
$78,027
$211,481
$289,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,818
$289,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$260,200
Yes
First
Mar 26, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,036
$54,964
18%
76%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,561/mo
$-141/mo
5.2%
