$1,198,000
NAL Estimated Property Value6302 Bon Terra Dr, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size11,648 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01370514060000
Lot Number20
SubdivisionShinoak Valley Sec Ii
Land UseResidential
Legal DescriptionLOT 20 BLK E SHINOAK VALLEY SEC II
Census Tract030600
Assessed Land Value$483,123
Assessed Improvement Value$571,380
Assessment Year2025
About this property
Minutes to downtown and the University of Texas. Wonderful Soft contemporary in a wooded setting. Beautiful landscaping and very private with large trees. Wonderful living area with 18' ceilings. Great kitchen with a sunny breakfast area. Sprinkler Sys:Yes
Investor Tools
$1,198,000
Estimated Property Value
$891,280Estimated Mortgage Balance
$307,402Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,188 /month
Positive
Cash Flow Estimate:
$2,396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,803/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,646
$1,054,503
2025
$483,123
$571,380
$1,054,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,646
$1,054,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Bank
Conventional
$908,000
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$891,280
$286,720
24%
74%
$6,899/mo
