$354,000
NAL Estimated Property Value6302 S Rice Ave, Bellaire, TX, 77401
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1067050000002
Lot Number2
SubdivisionBellaire T/H
Land UseResidential
Legal DescriptionLT 2 1/22 U/D INT COMMON LAND & ELE BELLAIRE T/H
Census Tract421000
Assessed Land Value$62,024
Assessed Improvement Value$264,418
Assessment Year2025
About this property
Stunning updated TH located close to 59, Downtown, Med Ctr, and Galleria. Zoned to well touted Bellaire Schools! Black Granite Ctrs in Kitchen and all Baths, Huge Master bedroom with a Huge walk-in closet. Mstr. Bath has Whirlpool Tub, Separate Shower, and Double Sinks. The utility room is conveniently located upstairs and includes the Washer/Dryer. Kitchen is open to large Den and has a separate Wet Bar for your Entertainment and has Beautiful SS Appliances which includes the Refrigerator. The patio is large enough for a party! Make your Appt today!
Investor Tools
$354,000
Estimated Property Value
$0Estimated Mortgage Balance
$354,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,895
$326,442
2025
$62,024
$264,418
$326,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,895
$326,442
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$345,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
8.7%
