$263,000
NAL Estimated Property Value6303 Royal Springs Dr, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringLaminate
Exterior
Lot Size6,116 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN36701-3-8
Lot Number8
SubdivisionRoyal Springs Addition
Land UseResidential
Legal DescriptionROYAL SPRINGS ADDITION BLOCK 3 LOT 8
Census Tract111402
Assessed Land Value$48,936
Assessed Improvement Value$166,064
Assessment Year2025
About this property
New Floors! No carpet! Perfect location! This home features an open floor plan, valuted ceilings, and plenty of sunshine! Don't miss this large back yard with mature trees that will make GREAT memories! Enjoy the cool summe rnights on the covered patio, or entertain inside in the spacious living room! Only 2 minutes off of 287, this home is convenient and surrounded by amentities!
Investor Tools
$263,000
Estimated Property Value
$142,015Estimated Mortgage Balance
$120,985Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,188
$215,000
2025
$48,936
$166,064
$215,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,188
$215,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$158,250
No
First
Jan 4, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,015
$120,985
46%
54%
$949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$949/mo
+$1,581/mo
11.5%
