Last 24 Hours
$261,000
NAL Estimated Property Value6304 Pilgrim, Arlington, TX, 76002
Off Market
3 Beds
2 Bath
1,378 Sq Ft
$175.62 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,821 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN7789-5-30
Lot Number30
SubdivisionColonial Estates
Land UseResidential
Legal DescriptionCOLONIAL ESTATES BLOCK 5 LOT 30
Census Tract111542
Assessed Land Value$61,425
Assessed Improvement Value$162,800
Assessment Year2025
About this property
SHOWINGS WILL START ON SATURDAY 2 PM. Stop looking, this is the one! Lovely home with an open kitchen and lots of space for you to make it your own. There's windows all around the house, so it offers tons of natural light. It also has a beautiful chimney at the living room and a master bath with extra space. This house is being SOLD AS IS. Schedule your showing today!
Investor Tools
$261,000
Estimated Property Value
$0Estimated Mortgage Balance
$261,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,594
$224,225
2025
$61,425
$162,800
$224,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,594
$224,225
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
N/A
+$2,880/mo
13.2%
12.4%