$568,000
NAL Estimated Property Value6305 Llano Stage Trl, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,273 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01279502150000
Lot Number17
SubdivisionSweetwater Ranch Sec 2 Village P2
Land UseResidential
Legal DescriptionLOT 17 BLK C SWEETWATER RANCH SEC 2 VILLAGE P2
Census Tract036500
Assessed Land Value$130,908
Assessed Improvement Value$370,056
Assessment Year2025
About this property
It's light splashed, immaculate and sparkles. Every inch exudes "style". This intentionally designed 3 bed, 3 full bath home is a blank canvas waiting the decor of the next owner. Sweetwater has one of the most impressive entrances in Austin with cascading pools like the Rio Grande. If you want a community featuring an upscale feel, combined with the friendly feel of walking trails, a resort pool and true gym, check this chic home in Sweetwater. BOM due to buyer not qualifying. Easy breezy to show.Comm. Features: Health Club Discount Sprinkler Sys:Yes
Investor Tools
$568,000
Estimated Property Value
$338,712Estimated Mortgage Balance
$229,979Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,106/month
$657/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,427
$500,964
2025
$130,908
$370,056
$500,964
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,427
$500,964
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Va
$381,248
Yes
First
Jul 1, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,712
$245,288
42%
60%
$2,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$2,943/mo
$-333/mo
5.5%
