$446,000
NAL Estimated Property Value6305 Weaver Drive, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,444 sqft
Building Information
Year Built2010
Stories2
Garage Spaces2
Land Information
APN13572F-A-18
Lot Number18
SubdivisionFannin Farm West Addition
Land UseResidential
Legal DescriptionFANNIN FARM WEST ADDITION BLOCK A LOT 18
Census Tract111409
Assessed Land Value$65,000
Assessed Improvement Value$325,000
Assessment Year2025
About this property
Gorgeous Home in Fannin Farm Near Walking Trails & Parks! Beautiful Entry with Wood & Tile Floors throughout 1st Floor. Soaring Ceilings & Lots of Windows with Custom Window Coverings. Downstairs is an Office, Large Master Bedroom with a Custom Closet. Upstairs Features a Gameroom, 3 Bedrooms & 2 Baths. Kitchen has Stainless Steel Appliances, Gas Stove, Granite & Tile Backsplash. Open Floorplan. Lush Landscaped Yard. Covered Porch & Patio. Great Location to Restaurants, Shopping & DFW.
Investor Tools
$446,000
Estimated Property Value
$207,906Estimated Mortgage Balance
$238,094Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,285
$390,000
2025
$65,000
$325,000
$390,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,285
$390,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$240,000
No
First
Aug 25, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,906
$238,094
53%
47%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,689/mo
+$841/mo
6.8%
