$233,103
NAL Estimated Property Value6306 Johns Way, Fort Worth, TX, 76135
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size9,148 sqft
Building Information
Year Built1963
Stories1
Garage Spaces1
Land Information
APN21690-8R-52
Lot Number52
SubdivisionJinkens Heights Addition
Land UseResidential
Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 8R LOT 52
Census Tract106700
Assessed Land Value$45,000
Assessed Improvement Value$188,103
Assessment Year2025
About this property
This adorable 3 bedroom, 1 bath home with a large living area has recently updated paint, flooring and fixtures and is ready for its new owner. The dining area has a wonderful picturesque window overlooking the backyard. The backyard is very large and spacious, and the storage shed stays with the home. Quick access to 820 is also convenient. This one will not last, so schedule your showing now! Buyer & Buyer's Agent to verify all info provided. All information is deemed reliable but not guaranteed.
Investor Tools
$233,103
Estimated Property Value
$131,207Estimated Mortgage Balance
$101,896Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,399 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,372
$233,103
2025
$45,000
$188,103
$233,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,372
$233,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Fha
$146,791
Yes
First
Nov 20, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,207
$101,896
43%
56%
$881/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$881/mo
+$1,046/mo
9.9%
