$813,000
NAL Estimated Property Value6306 Waltway Dr, Houston, TX, 77008
$912,888 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size8,838 sqft
Building Information
Year Built1955
Stories1
Garage Spaces3
Land Information
APN0812420000033
Lot Number33
SubdivisionTimbergrove Manor
Land UseResidential
Legal DescriptionLT 33 BLK 32 TIMBERGROVE MANOR SEC 6
Census Tract511004
Assessed Land Value$401,000
Assessed Improvement Value$233,428
Assessment Year2025
About this property
This large 3 bedroom home has a large wooded lot and 2+ garage with workshop. Centrally located in prestigious Timbergrove neighborhood. Many amenities thru out this home, Two living areas with fireplace in both and opens to the dining area and kitchen. Backyard has an outdoor kitchen and shed/greenhouse area. Cozy jacuzzi area in the house with a bar ares. This one is one of a kind with remodeled bathrooms and beautiful hardwood floors.
Investor Tools
$813,000
Estimated Property Value
$629,385Estimated Mortgage Balance
$183,615Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$912,887
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,878 /month
Positive
Cash Flow Estimate:
$1,626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,278
$634,428
2025
$401,000
$233,428
$634,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,278
$634,428
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$650,750
No
First
Jul 26, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$629,385
$83,615
11%
77%
$3,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,902/mo
$-1,672/mo
3.3%
