$202,000
NAL Estimated Property Value631 Driftwood Ln, Cottonwood Shores, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesGarden, RV Hookup
Lot Size10,202 sqft
Building Information
Year Built1967
Garage Spaces2
Land Information
APN37761
Lot Number118,119
SubdivisionScarlet Oaks
Land UseResidential
Legal DescriptionS7520 SCARLET OAKS LOT 118 & 119
Census Tract960801
Assessed Land Value$43,860
Assessed Improvement Value$157,463
Assessment Year2025
About this property
The home is a darling 2/1 home that backs up to a ranch. It has been remodeled and ready for its new family.
Investor Tools
$202,000
Estimated Property Value
$63,314Estimated Mortgage Balance
$138,809Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,773
$201,323
2025
$43,860
$157,463
$201,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,773
$201,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Landmark National Bank
Conventional
$70,000
No
First
Apr 29, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,314
$138,009
68%
31%
$420/mo
