$541,482
NAL Estimated Property Value6310 El Mirando ST, Austin, TX, 78741
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size3,084 sqft
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APN03031711020000
Subdivision6310 El Mirando Condominiums
Land UseCondo
Legal Description6310 EL MIRANDO CONDOMINIUMS UNT 1 PLUS 42 % INT IN COM AREA
Census Tract002321
Assessed Land Value$75,600
Assessed Improvement Value$465,882
Assessment Year2025
About this property
Value is in the lot. Great opportunity for a new construction near East Riverside’s booming corridor. Just a 5 minute drive to Austin Bergstrom Airport. Do not enter house. Tenants are onsite. You can walk the property from 1 p.m. to 5:30 p.m. Monday - Friday. Seller does not have survey. Buyer is responsible for obtaining survey.
Investor Tools
$541,482
Estimated Property Value
$515,073Estimated Mortgage Balance
$26,409Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,249 /month
Positive
Cash Flow Estimate:
$1,083 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,916
$541,482
2025
$75,600
$465,882
$541,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,916
$541,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$543,200
No
First
Jun 14, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$515,073
$26,409
4%
95%
$3,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,257/mo
$-841/mo
5.4%
