$389,999
6310 Hickorycrest Dr, Spring, TX, 77389
On Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Freestanding Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size12,750 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN1032700000009
Lot Number9
SubdivisionNorthampton
Land UseResidential
Legal DescriptionLT 9 BLK 20 017*N5959000-003-020-009 NORTHAMPTON SEC 3
Census Tract554902
Assessed Land Value$76,500
Assessed Improvement Value$298,790
Assessment Year2025
About this property
Welcome Home to this completely remodeled 4/5 bedrooms over 1/4 acre beauty. Recent upgrades feature new kitchen countertops, backsplash, appliances, a spacious pantry, new flooring, fully updated bathrooms, fresh paint, and new carpet. The property also boasts an outdoor covered patio and an expansive backyard.
Investor Tools
$204,310Estimated Mortgage Balance
$209,690Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,850
$375,290
2025
$76,500
$298,790
$375,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,850
$375,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$229,500
No
First
Nov 6, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,310
$209,690
50%
49%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,826/mo
+$734/mo
7.4%
