$375,000
NAL Estimated Property Value6310 Timberline Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,507 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN98-4235-0050-0230-00
Lot Number23
SubdivisionWoodland Oaks Subdivision Phase 2b
Land UseResidential
Legal DescriptionLOT 23 BLK 5 WOODLAND OAKS SUBDIVISION PHASE 2B (2022 PLAT C1-4241 & 4242 CCMR FILED 08/23/2021)
Census Tract010304
Assessed Land Value$57,861
Assessed Improvement Value$302,139
Assessment Year2025
About this property
Nestled in Harlingen's most respected communities Woodland Oaks, our brand new model home feature beautiful interior and exterior features. We offer 4 Bedrooms, 2.5 Bathrooms, Formal Dining, and 2 Car Garage - making it the perfect home for your family! Full Sprinkler system at front and back yard.
Investor Tools
$375,000
Estimated Property Value
$107,036Estimated Mortgage Balance
$267,964Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,542
$360,000
2025
$57,861
$302,139
$360,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,542
$360,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$112,500
No
First
Aug 11, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,036
$267,964
71%
29%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$675/mo
+$605/mo
4.1%
