$189,262
NAL Estimated Property Value6313 Porterway Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,199 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN1147020050061
Lot Number61X
SubdivisionNorthglen
Land UseResidential
Legal DescriptionLT 61X BLK 5 NORTHGLEN SEC 4 R/P
Census Tract541302
Assessed Land Value$49,980
Assessed Improvement Value$139,282
Assessment Year2025
About this property
Updated move in ready 2 bedroom- 1 1/2 bath home. Remodeled 2020 with freshly painted walls, with new siding, carpet and tile floors. The Kitchen has granite Countertops and new cabinets with black appliances. The Roof has 3 years, and Exterior A/C Unit recently has ben updated. and 1 car garage with epoxy paint on the floor. Subdivision has a Community pool and the property is close to Lone Star College, shoppings, restaurants, I-10 and Grand Parkway. NEVER FLOODED. Selling As is.
Investor Tools
$189,262
Estimated Property Value
$122,589Estimated Mortgage Balance
$66,673Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,136 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,139
$189,262
2025
$49,980
$139,282
$189,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,139
$189,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$135,800
No
First
Apr 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,589
$68,411
35%
65%
$815/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,055/mo
+$495/mo
9.8%
