Last 24 Hours
$871,727
NAL Estimated Property Value6313 Trailwood Drive, Plano, TX, 75024
Off Market
4 Beds
4 Bath
3,447 Sq Ft
$145.05 / sqft
Built in 1993Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile, Marble, Wood
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2931-00E-0020-1
Lot Number2
SubdivisionWolf Creek Estates Phase I (Cpl)
Land UseResidential
Legal DescriptionWOLF CREEK ESTATES PHASE I (CPL), BLK E, LOT 2
Census Tract031669
Assessed Land Value$195,500
Assessed Improvement Value$676,227
Assessment Year2025
About this property
BEAUTIFUL former DREES MODEL directly across from STUNNING VIEW OF PONDS!! Beautifully REMODELED kitchen in 2018 with open concept, white cabinets and appliances, QUARTZ countertops, backsplash, wood floors, and soft GOLD lighting and hardware!! Large family room with custom mirrored mantel and wood floors. Entry and dining room has custom inlaid marble floors. Huge master bedroom with private study, custom headboard, his and her separate sink, vanities and closets! Upstairs are three large bedrooms with full size closets, two full baths. Split staircase leads to a huge game room with wainscoting, custom shelving, game closet and built in cabinets. THIS IS AN INCREDIBLE PROPERTY AND A MUST SEE!!
Investor Tools
$871,727
Estimated Property Value
$423,718Estimated Mortgage Balance
$448,009Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,230 /month
Positive
Cash Flow Estimate:
$1,743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,126/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,158
$871,727
2025
$195,500
$676,227
$871,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,158
$871,727
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homewood Mortgage Llc
Conventional
$475,000
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,718
$448,009
51%
49%
$2,848/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$3,348/mo
+$332/mo
5.1%
12.4%