$297,000
NAL Estimated Property Value6315 Campbell Road 602, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Washer
FlooringCarpet, Tile
Exterior
Lot Size2.98 acres
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN00C81200000F00602
Lot Number1
SubdivisionCampbell Road Condos
Land UseResidential
Legal DescriptionCAMPBELL ROAD CONDOS BLK A/8203 LT 1 ACS 2.976 BLKG F UNIT 602 CE 2.1040% INT202200254766 DD09212022 CO-DC 8203 00A 001
Census Tract013617
Assessed Land Value$54,550
Assessed Improvement Value$223,310
Assessment Year2025
About this property
Established North Dallas condo community in Richardson ISD’s most coveted Brentfield Elementary attendance area . Has a balcony overlooking a quiet, peaceful creek view. The living room has wood burning fireplace and creek view. Havc replaced 2 years ago. Unit includes one assigned covered parking space . convenient Far North Dallas location.
Investor Tools
$297,000
Estimated Property Value
$0Estimated Mortgage Balance
$297,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$296/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,881
$277,860
2025
$54,550
$223,310
$277,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,881
$277,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$297,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$296/mo
+$1,514/mo
7.3%
