$267,000
NAL Estimated Property Value6315 Crestside Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,841 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN0832150000026
Lot Number26
SubdivisionCrest Haven Estates
Land UseResidential
Legal DescriptionLT 26 BLK 8 CREST HAVEN ESTATES
Census Tract342100
Assessed Land Value$64,890
Assessed Improvement Value$200,965
Assessment Year2025
About this property
Charming remodeled single story in Deer Park ISD! This home has fullly programmed home automation capability. Home features numerous updates including granite countertops throughout, tile flooring everywhere except bedrooms. Lots of storage, walk in closets with built ins. Enclosed sunroom off of the living room. Large fenced backyard with storage shed. Home also has a small carport on the side that is perfect for a small boat! Make sure you see this one today!
Investor Tools
$267,000
Estimated Property Value
$170,399Estimated Mortgage Balance
$96,601Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,632
$265,855
2025
$64,890
$200,965
$265,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,632
$265,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$189,504
Yes
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,399
$95,456
35%
64%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,137/mo
+$723/mo
8.4%
