$467,000
NAL Estimated Property Value6316 Dorchester Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Stainless Steel Appliances
FlooringBamboo, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size7,179 sqft
Building Information
Year Built1956
Stories1
Roof Type183
Garage Spaces1
Land Information
APN02241910080000
Lot Number25
SubdivisionWindsor Park No 2 Sec 2
Land UseResidential
Legal DescriptionLOT 25 BLK B WINDSOR PARK NO 2 SEC 2
Census Tract002112
Assessed Land Value$250,555
Assessed Improvement Value$117,754
Assessment Year2025
About this property
Mid-Century Contempo in highly sought after Windsor Park!Splendid three bedroom two bath home located in the in the heart of 78723!Free-flowing floor-plan with bamboo floors throughout.Hip kitchen with beautiful stone counter-tops, tile back-splash and stainless appliances. Generous formal dining.Modern bathrooms remodeled with clean lines.30 year dimensional shingle roof in January 2018.Spacious yet private back yard with recent sod.50's charm with a modern finish within minutes of shopping and dining.Restrictions: Yes
Investor Tools
$467,000
Estimated Property Value
$240,850Estimated Mortgage Balance
$226,150Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,802 /month
Positive
Cash Flow Estimate:
$934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,285
$368,309
2025
$250,555
$117,754
$368,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,285
$368,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$270,000
No
First
Oct 5, 2020
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,850
$153,150
38%
52%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,619/mo
+$469/mo
5.4%
