$140,000
NAL Estimated Property Value6317 Peacock Hills Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher, Washer/Dryer
FlooringLaminate
Exterior
Lot Size1,133 sqft
Building Information
Year Built1980
Stories2
Land Information
APN0461710160002
SubdivisionFondren Southwest Tempos Apts
Land UseResidential
Legal DescriptionAPT 6317 BLDG 16 FONDREN SOUTHWEST TEMPOS APTS ABST 1071 D ELLIOT
Census Tract422304
Assessed Land Value$31,986
Assessed Improvement Value$108,014
Assessment Year2025
About this property
Must see!! This 3 bedroom is well maintained. Two stories with laminate wood flooring in the living room, dining room and Master Bedroom Downstairs. Lovely Fireplace with high Ceiling in the Living room. Open kitchen with many cabinets and Space. Private patio & Swimming pool view. Hurry Won’t Last Long..
Investor Tools
$140,000
Estimated Property Value
$141,205Estimated Mortgage Balance
$140,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
$303/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,435
$140,000
2025
$31,986
$108,014
$140,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,435
$140,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Avenue Community Capital Llc
Stand Alone Second / Subordinate Position
$15,000
No
First
Jul 8, 2022
Aug 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,205
N/A
0%
101%
$856/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,159/mo
+$563/mo
14.8%
