$258,000
NAL Estimated Property Value6317 Yarmouth Ave, North Richland Hills, TX, 76182
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Refrigerator
FlooringLaminate
Exterior
Lot Size7,253 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN30130-14-37
Lot Number37
SubdivisionNorth Park Estates
Land UseResidential
Legal DescriptionNORTH PARK ESTATES BLOCK 14 LOT 37
Census Tract113214
Assessed Land Value$50,000
Assessed Improvement Value$159,140
Assessment Year2025
About this property
New Price. Move-In Ready with big ticket upgrades. This include windows, electric panel-June 2023, HVAC-June 2023, Water heater-2021, Exterior paint- Oct. 2023. SS appliances, corian countertops in kitchen. Spacious living room with corner fireplace and open to kitchen and dining area. Perfect for entertaining. Plenty of space in the private backyard. Centrally located in NRH. Award-winning Birdville ISD. Ready for a quick close. Refrigerator stays. Buyer and Buyers Agent to verify any and all data, school district, and general information
Investor Tools
$258,000
Estimated Property Value
$0Estimated Mortgage Balance
$258,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,635 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,393
$209,140
2025
$50,000
$159,140
$209,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,393
$209,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
10.0%
