$313,000
NAL Estimated Property Value6318 Canyon Rock Way, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size4,950 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2251-03-002-0180-914
Lot Number18
SubdivisionCanyon Gate Cinco Ranch Sec 3
Land UseResidential
Legal DescriptionCANYON GATE CINCO RANCH SEC 3, BLOCK 2, LOT 18
Census Tract673007
Assessed Land Value$35,198
Assessed Improvement Value$272,853
Assessment Year2025
About this property
Squeaky Clean home, comfortable and extremely well kept, open and airy floor plan with primary room downstairs! (hard find) Located in gated community in Katy ISD and conveniently located close to Westpark Tollway and Grand Parkway (99). This home has been updated..
Investor Tools
$313,000
Estimated Property Value
$279,094Estimated Mortgage Balance
$33,906Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,610
$308,051
2025
$35,198
$272,853
$308,051
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,610
$308,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$295,850
No
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,094
$34,906
11%
89%
$1,774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$3,074/mo
$-244/mo
10.8%
