Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$189,000

NAL Estimated Property Value

632 Bellaire Drive C, Hurst, TX, 76053

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths976 Sq Ft
price_per_sqft$179.3 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCeramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard

Building Information

Year Built1983
Stories1

Land Information

APN253C-P3-632C
Lot Number632C
SubdivisionAlameda Village Condominium
Land UseResidential
Legal DescriptionALAMEDA VILLAGE CONDOMINIUM BLOCK P3 LOT 632C & .01332 OF COMMON AREA
Census Tract113407
Assessed Land Value$30,000
Assessed Improvement Value$110,000
Assessment Year2025

About this property

The condo you didn't know you wanted! Fully renovated with wood LVP, updated bathrooms, kitchen backsplash, fireplace surround & fresh paint! Cozy & private enclosed patio is a blank canvas for an amazing outdoor living & entertainment space that's also low maintenance! Vaulted ceilings in the living area with floor to ceiling windows allow for tons of natural light. On breezy days, open up your master bedroom to the patio & bring the outdoors in. Centrally located in the heart of the metroplex & just minutes from the airport + easy access to all your major highways: 121, 820, 183 & 360! Low HOA includes community pool & clubhouse!

Investor Tools

Property Icon
$189,000
Estimated Property Value
$155,013Estimated Mortgage Balance
$33,987Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
$262/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$974
$140,000
2025
$30,000
$110,000
$140,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$974
$140,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$169,750
No
First
Oct 12, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,013
$33,987
17%
82%
$1,018/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,280/mo
+$176/mo
9.2%

City: Hurst

632 Bellaire Drive C | Property Details | No Agent List