$357,773
NAL Estimated Property Value632 Peace Pipe Way, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-20-9574-020G-0006
Lot Number6
Land UseResidential
Legal DescriptionS12268 - SHADOW CANYON PH 2, BLOCK G, LOT 6
Census Tract020124
Assessed Land Value$95,000
Assessed Improvement Value$262,773
Assessment Year2025
About this property
UNDER CONSTRUCTION-EST. COMPLETION IN FEB/MAR. This open plan sits on an oversized home site with a sliding glass door to the covered patio. The kitchen features 42" cabinets, silestone counters, stainless appliances and a 10' bar seating area. Mohawk vinyl wood flooring extended in all main areas and bedroom 1. Bath 1 has a frameless glass enclosure on a 5' tiled walk in shower, double vanity and a spacious WIC. Full sod, irrigation and within 5 miles of all the best Georgetown has to offer.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$357,773
Estimated Property Value
$216,312Estimated Mortgage Balance
$141,461Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,147 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$741/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,109
$357,773
2025
$95,000
$262,773
$357,773
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,109
$357,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$240,565
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,312
$141,461
39%
60%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,543/mo
+$545/mo
7.0%
