$202,387
NAL Estimated Property Value6321 Benefield Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size18,199 sqft
Building Information
Year Built1955
Land Information
APN13500.00090.00000
Lot Number11-12
SubdivisionHarris
Land UseResidential
Legal DescriptionHARRIS BLOCK 1 LOTS 11-12
Census Tract000300
Assessed Land Value$18,563
Assessed Improvement Value$183,824
Assessment Year2025
About this property
Tons of space! Three bedrooms each with private bath plus an extra 1/2 bath for guests! Open den, dining and kitchen with large formal living as you enter! Sun porches are perfect extra space for home office, play rooms or home school rooms! Detached 2 car garage for workshop/parking! House has had recent paint, flooring and kitchen upgrades including under counter lighting! Small basement/storm shelter! Huge lot with septic and well and storage buildings!
Investor Tools
$202,387
Estimated Property Value
$113,611Estimated Mortgage Balance
$88,955Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,277
$202,387
2025
$18,563
$183,824
$202,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,277
$202,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Heritage Cu
Commercial
$116,909
No
First
Sep 11, 2024
Sep 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,611
$146,389
56%
56%
$701/mo
